 Nominal
 Nominal  645.000 -11.000 (-1.677%)
645.000 -11.000 (-1.677%)				| 
 Ranking based on 24 research report(s) Average Ranking 1.96 | Strong Buy (1) 1 | Buy (2) 23 | Hold (3) 0 | Sell (4) 0 | Strong Sell (5) 0 | 
| Financial Year | 12/2024 | EPS | 2,093.80 RMB (cts) | |
| Net Profit | 194,073.00 RMB (MIL) | DPS | 415.25 RMB (cts) | 
| Financial Year | Profit / (Loss) (RMB (MIL)) | EPS/ ((LPS)(RMB (cts)) | DPS (RMB (cts)) | Net Asset Value per Share (RMB) | Highest (RMB (MIL)) | Lowest (RMB (MIL)) | 
| 2025 | 215,897.00 | 2,367.00 | 461.00 | -- | 259,128.00 | 195,505.40 | 
| 2026 | 252,035.00 | 2,801.00 | 551.00 | -- | 305,708.00 | 215,575.00 | 
| 2027 | 280,542.00 | 3,192.50 | 604.00 | -- | 318,766.00 | 235,868.00 | 
| Profit Estimation | Profit / (Loss) (RMB (MIL)) | EPS*/ (LPS) (RMB (cts)) | DPS * (RMB (cts)) | Broker | Ranking | Target Price* (HKD) | Update Date | |
| 2025 | 224,306.00 | 2,465.00 | -- | BERNSTEIN (HK) | OutPerform | 800.00 | 14/10/2025 | |
| 2025 | 217,825.00 | 2,362.00 | 478.00 | HSBC | Buy | 780.00 | 10/10/2025 | |
| 2025 | 212,695.00 | 2,774.00 | 423.00 | BANK OF AMERICA | Buy | 780.00 | 20/10/2025 | |
| 2025 | 215,794.00 | 2,372.00 | -- | CHINA RENAISSANCE | Buy | 780.00 | 13/10/2025 | |
| 2025 | 215,729.90 | 2,366.00 | 486.00 | GOLDMAN SACHS | Buy | 770.00 | 12/10/2025 | |
| 2025 | 218,133.00 | 2,383.00 | 83.00 | HUATAI FIN HLDGS HK | Buy | 759.47 | 16/10/2025 | |
| 2025 | 209,212.00 | 2,234.90 | 614.50 | DAIWA | Buy | 750.00 | 13/08/2025 | |
| 2025 | 211,561.00 | 2,325.00 | 450.00 | CLSA | OutPerform | 740.00 | 18/08/2025 | |
| 2025 | 195,505.40 | 2,532.00 | 585.95 | UOB | Buy | 736.00 | 14/08/2025 | |
| 2025 | 213,259.00 | 2,305.60 | 428.90 | CITIGROUP | Buy | 735.00 | 13/10/2025 | |
| 2025 | 215,427.00 | 2,320.00 | 498.00 | NOMURA | Buy | 721.00 | 14/08/2025 | |
| 2025 | 258,391.00 | 2,817.00 | 544.00 | UBS | Buy | 720.00 | 14/08/2025 | |
| 2025 | 217,124.00 | 2,334.00 | 477.00 | CCBI | OutPerform | 717.00 | 14/08/2025 | |
| 2025 | 200,496.00 | 2,702.00 | -- | CMB INT'L SEC | Buy | 705.00 | 18/09/2025 | |
| 2025 | 214,135.00 | 2,329.70 | 419.30 | BOCI | Buy | 705.00 | 14/08/2025 | |
| 2025 | 216,633.00 | 2,368.00 | 408.53 | CICC | Outperform | 700.00 | 14/10/2025 | |
| 2025 | 219,286.00 | 2,784.00 | -- | HAITONG | OutPerform | 700.00 | 20/10/2025 | |
| 2025 | 218,051.00 | 2,766.00 | 450.00 | BOCOM | Buy | 700.00 | 14/08/2025 | |
| 2025 | 216,000.00 | 2,320.00 | 480.00 | CHINA MERCHANTS | Buy | 700.00 | 14/08/2025 | |
| 2025 | 213,003.00 | 2,341.00 | -- | MORGAN STANLEY | Overweight | 700.00 | 20/10/2025 | |
| 2025 | 254,040.00 | 2,264.00 | 461.00 | JP MORGAN | Overweight | 685.00 | 11/09/2025 | |
| 2025 | 259,128.00 | 2,825.00 | 405.01 | PHILLIP SEC (HK) | Accumulate | 682.00 | 12/09/2025 | |
| 2025 | 241,800.00 | 2,220.00 | 330.61 | MACQUARIE | OutPerform | 661.00 | 20/05/2025 | |
| 2025 | 195,613.00 | 2,771.00 | 500.00 | FIRST SHANGHAI SEC | Buy | 660.00 | 22/07/2025 | |
| 2026 | 260,749.00 | 2,899.00 | -- | BERNSTEIN (HK) | -- | -- | 14/10/2025 | |
| 2026 | 239,530.00 | 3,124.00 | 470.00 | BANK OF AMERICA | -- | -- | 20/10/2025 | |
| 2026 | 269,829.00 | 2,965.00 | -- | CHINA RENAISSANCE | -- | -- | 13/10/2025 | |
| 2026 | 265,647.00 | 2,953.00 | 597.00 | HSBC | -- | -- | 10/10/2025 | |
| 2026 | 253,127.90 | 2,811.00 | 561.00 | GOLDMAN SACHS | -- | -- | 12/10/2025 | |
| 2026 | 253,255.00 | 2,767.00 | 96.00 | HUATAI FIN HLDGS HK | -- | -- | 16/10/2025 | |
| 2026 | 245,340.00 | 2,620.60 | 704.20 | DAIWA | -- | -- | 13/08/2025 | |
| 2026 | 253,168.00 | 2,782.30 | 517.50 | CLSA | -- | -- | 18/08/2025 | |
| 2026 | 232,561.80 | 2,942.70 | 639.21 | UOB | -- | -- | 14/08/2025 | |
| 2026 | 245,600.00 | 2,656.90 | 486.10 | CITIGROUP | -- | -- | 13/10/2025 | |
| 2026 | 248,218.00 | 2,701.00 | 567.00 | NOMURA | -- | -- | 14/08/2025 | |
| 2026 | 291,126.00 | 3,206.00 | 619.00 | UBS | -- | -- | 14/08/2025 | |
| 2026 | 250,729.00 | 2,711.00 | 551.00 | CCBI | -- | -- | 14/08/2025 | |
| 2026 | 249,769.00 | 2,750.20 | 420.80 | BOCI | -- | -- | 14/08/2025 | |
| 2026 | 215,575.00 | 3,035.00 | -- | CMB INT'L SEC | -- | -- | 18/09/2025 | |
| 2026 | 238,575.00 | 2,667.00 | -- | CICC | -- | -- | 14/10/2025 | |
| 2026 | 253,000.00 | 2,750.00 | 560.00 | CHINA MERCHANTS | -- | -- | 14/08/2025 | |
| 2026 | 246,254.00 | 2,714.00 | -- | MORGAN STANLEY | -- | -- | 20/10/2025 | |
| 2026 | 251,070.00 | 3,098.00 | -- | HAITONG | -- | -- | 20/10/2025 | |
| 2026 | 258,065.00 | 3,207.00 | 516.90 | BOCOM | -- | -- | 14/08/2025 | |
| 2026 | 305,708.00 | 2,791.00 | 568.00 | JP MORGAN | -- | -- | 11/09/2025 | |
| 2026 | 279,202.00 | 3,044.00 | 428.16 | PHILLIP SEC (HK) | -- | -- | 12/09/2025 | |
| 2026 | 273,200.00 | 2,590.00 | 377.84 | MACQUARIE | -- | -- | 20/05/2025 | |
| 2026 | 217,759.00 | 3,094.00 | 560.00 | FIRST SHANGHAI SEC | -- | -- | 22/07/2025 | |
| 2027 | 301,586.00 | 3,395.00 | -- | BERNSTEIN (HK) | -- | -- | 14/10/2025 | |
| 2027 | 305,690.00 | 3,455.00 | 700.00 | HSBC | -- | -- | 10/10/2025 | |
| 2027 | 296,915.00 | 3,263.00 | -- | CHINA RENAISSANCE | -- | -- | 13/10/2025 | |
| 2027 | 267,831.00 | 3,507.00 | 540.00 | BANK OF AMERICA | -- | -- | 20/10/2025 | |
| 2027 | 279,515.20 | 3,145.00 | 622.00 | GOLDMAN SACHS | -- | -- | 12/10/2025 | |
| 2027 | 290,633.00 | 3,175.00 | 110.00 | HUATAI FIN HLDGS HK | -- | -- | 16/10/2025 | |
| 2027 | 277,014.00 | 2,958.70 | 787.20 | DAIWA | -- | -- | 13/08/2025 | |
| 2027 | 296,766.00 | 3,261.40 | 595.10 | CLSA | -- | -- | 18/08/2025 | |
| 2027 | 253,293.90 | 3,192.50 | 692.48 | UOB | -- | -- | 14/08/2025 | |
| 2027 | 272,533.00 | 2,948.90 | 509.50 | CITIGROUP | -- | -- | 13/10/2025 | |
| 2027 | 279,240.00 | 3,069.00 | 627.00 | NOMURA | -- | -- | 14/08/2025 | |
| 2027 | 318,766.00 | 3,510.00 | 677.00 | UBS | -- | -- | 14/08/2025 | |
| 2027 | 274,877.00 | 2,973.00 | 604.00 | CCBI | -- | -- | 14/08/2025 | |
| 2027 | 235,868.00 | 3,372.00 | -- | CMB INT'L SEC | -- | -- | 18/09/2025 | |
| 2027 | 280,542.00 | 3,126.40 | 478.30 | BOCI | -- | -- | 14/08/2025 | |
| 2027 | 282,842.00 | 3,117.00 | -- | MORGAN STANLEY | -- | -- | 20/10/2025 | |
| 2027 | 290,000.00 | 3,180.00 | 660.00 | CHINA MERCHANTS | -- | -- | 14/08/2025 | |
| 2027 | 270,171.00 | 3,305.00 | 532.70 | BOCOM | -- | -- | 14/08/2025 | |
| 2027 | 313,928.00 | 3,422.00 | 428.16 | PHILLIP SEC (HK) | -- | -- | 12/09/2025 | |
| 2027 | 309,100.00 | 2,980.00 | 472.30 | MACQUARIE | -- | -- | 20/05/2025 | |
| 2027 | 246,317.00 | 3,463.00 | 620.00 | FIRST SHANGHAI SEC | -- | -- | 22/07/2025 | |
| Remarks: | Average rating ranges from 1 to 5. The lower the figure, the higher the rating and the vice versa. | 
| *EPS, DPS and Estimated Price would be adjusted upon Consolidation, Split and Bonus Issue | |
| Real time quote last updated: 28/10/2025 17:59 | |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |