| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 |
| Property, plant, equip. & others | 940 | 119.114% | 429 | 327 |
| Land & other Lease Assets | 1,482 | 277.099% | 393 | 119 |
| Intangible Assets | 7,868 | -12.500% | 8,992 | 10,116 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 |
| Other Non-current Assets | 2,487 | 16480.000% | 15 | 0 |
| 12,777 | 29.993% | 9,829 | 10,562 | |
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | ||
| Inventories | 0 | -- | 1,044 | 447 | |
| Trade Receivables | 19,235 | 173.031% | 7,045 | 2,989 | |
| Cash & Bank Balances | 157,528 | 187.365% | 54,818 | 15,599 | |
| Other Current Assets | 10,583 | 655.929% | 1,400 | 914 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | |
| 187,346 | 191.331% | 64,307 | 19,949 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | |||
| Trade Payables | 16,163 | 3.133% | 15,672 | 7,619 | ||
| S-T Debt & Leases | 210 | 150.000% | 84 | 19 | ||
| Other Current Liabilities | 10,869 | 12.749% | 9,640 | 9,247 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | ||
| 27,242 | 7.269% | 25,396 | 16,885 | |||
| Net Current Assets | 160,104 | 311.462% | 38,911 | 3,064 | ||
| Total Assets Less Current Liabilities | 172,881 | 254.700% | 48,740 | 13,626 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | ||||
| L-T Debt & Leases | 1,231 | 423.830% | 235 | 105 | |||
| Other Non-current Liabilities | 818 | 96.635% | 416 | 4,015 | |||
| 2,049 | 214.747% | 651 | 4,120 | ||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | |||||
| Share Capital | 160,139 | 783.136% | 18,133 | 737 | ||||
| Reserves | 10,677 | -64.339% | 29,940 | 8,753 | ||||
| Others | 0 | -- | 0 | 0 | ||||
| Shareholders' Funds | 170,816 | 255.326% | 48,073 | 9,490 | ||||
| Non-controlling Interests | 16 | 0.000% | 16 | 16 | ||||
| Others | 0 | -- | 0 | 0 | ||||
| 170,832 | 255.241% | 48,089 | 9,506 | |||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | |
| Commitments | -- | -- | 940 | 3,475 |
| Contingent Liabilities | -- | -- | 0 | 0 |
| Remarks: | Real time quote last updated: 02/03/2026 12:05 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | USD 22,768 |
| %Change | -31.660% |
| EPS / (LPS) | USD 0.093 |
| NBV Per Share ($) | USD 0.641 |