| 2024/12 - Final THB(K฿) | %Chg (Compare to Final) | 2023/12 THB(K฿) | 2022/12 HKD(K$) | 2022/12 THB(K฿) | 2021/12 HKD(K$) | |
| Turnover | 109,067 | -77.501% | 484,762 | 343,541 | 269,589 | 362,528 |
| Cost of Sales | (85,068) | -78.512% | (395,877) | (260,061) | (304,774) | (286,247) |
| Gross Profit | 23,999 | -73.000% | 88,885 | 83,480 | (35,185) | 76,281 |
| 2024/12 - Final THB(K฿) | %Chg (Compare to Final) | 2023/12 THB(K฿) | 2022/12 HKD(K$) | 2022/12 THB(K฿) | 2021/12 HKD(K$) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | (223,903) | -- | -- | (20,808) | (600) | (23,526) | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | (9,166) | 97.927% | (4,631) | (1,073) | (2,756) | (214) | |
| Profit / (Loss) before Taxation | (264,190) | -- | 10,676 | (96,811) | (108,361) | (92,793) | |
| Taxation | (21,900) | 687.203% | (2,782) | (2,093) | 24,339 | 7,025 | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | 10 | -- | 0 | 841 | 0 | 867 | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | (286,080) | -- | 7,894 | (98,063) | (84,022) | (84,901) | |
| 2024/12 - Final THB(K฿) | %Chg (Compare to Final) | 2023/12 THB(K฿) | 2022/12 HKD(K$) | 2022/12 THB(K฿) | 2021/12 HKD(K$) | |
| Net Finance Costs / (Income) | 23,498 | 125.899% | 10,402 | 22,543 | 5,708 | 17,089 |
| Depreciation & Amortisation | 9,406 | 119.356% | 4,288 | 31,562 | 4,662 | 32,537 |
| Directors' Emoluments | 12,605 | 3.159% | 12,219 | 7,177 | 13,826 | 8,487 |
| 2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified (Modified Report) | -- | Unqualified (Modified Report) | Unqualified (Modified Report) | Unqualified (Modified Report) | Unqualified |
| 2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2022/12 | 2021/12 | |
| EPS (cts) | -223.500 | -- | 7.800 | -75.000 | -90.000 | -75.200 |
| DPS (cts) | 0.000 | -- | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividend Payout Ratio (%) | -- | -- | -- | -- | -- | -- |
| Cash flow per share ($) | 0.012 | -- | (0.195) | (0.005) | (0.399) | (0.067) |
| NBV per share ($) | 2.408463 | -- | 3.979075 | 1.051932 | 4.039108 | 1.855419 |
| Remarks: | Real time quote last updated: 10/12/2025 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K฿) | THB -45,732 |
| %Change | -- |
| EPS / (LPS) | THB -0.309 |
| NBV Per Share (฿) | THB 2.026 |