2025/06 - Interim USD(K$) | %Chg (Compare to Interim) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |
Interest Income | 12,485,000 | -12.040% | 27,862,000 | 27,227,000 | 15,252,000 | 10,246,000 |
Interest Expense | (9,441,000) | -14.321% | (21,496,000) | (19,458,000) | (7,659,000) | (3,448,000) |
Net Interest Income | 3,044,000 | -4.126% | 6,366,000 | 7,769,000 | 7,593,000 | 6,798,000 |
Other Operating Income | 7,862,000 | 18.833% | 13,177,000 | 10,250,000 | 8,725,000 | 7,903,000 |
Total Operating Income | 10,906,000 | 11.388% | 19,543,000 | 18,019,000 | 16,318,000 | 14,701,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 10,906,000 | 11.388% | 19,543,000 | 18,019,000 | 16,318,000 | 14,701,000 |
Operating Expenses | (6,247,000) | 3.154% | (12,502,000) | (11,551,000) | (10,913,000) | (10,924,000) |
Impairment Losses on Loans & Advances | (332,000) | 29.688% | (547,000) | (508,000) | (836,000) | (254,000) |
Other Impairment Losses | (4,000) | -- | 0 | 0 | 0 | 0 |
Operating Profit / (Loss) | 4,323,000 | 23.691% | 6,494,000 | 5,960,000 | 4,569,000 | 3,523,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | -- | (12,000) | (50,000) | (106,000) |
Change in FV & Impairment on Others | (19,000) | -87.075% | (588,000) | (996,000) | (389,000) | (266,000) |
Profit / (Loss) on Disposal | 0 | -- | -- | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | -- | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 79,000 | -45.139% | 108,000 | 141,000 | 156,000 | 196,000 |
Profit / (Loss) before Taxation | 4,383,000 | 25.515% | 6,014,000 | 5,093,000 | 4,286,000 | 3,347,000 |
Taxation | (1,057,000) | -5.877% | (1,972,000) | (1,631,000) | (1,384,000) | (1,034,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (17,000) | -- | 8,000 | 7,000 | 46,000 | 2,000 |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 3,309,000 | 39.151% | 4,050,000 | 3,469,000 | 2,948,000 | 2,315,000 |
2025/06 - Interim USD(K$) | %Chg (Compare to Interim) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |
Depreciation & Amortisation | 544,000 | 5.426% | 1,126,000 | 1,071,000 | 1,186,000 | 1,181,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2025/06 - Interim | %Chg (Compare to Interim) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
EPS (cts) | 129.100 | 54.982% | 141.300 | 108.600 | 85.900 | 61.300 |
DPS (cts) | 12.300 | -- | 37.000 | 27.000 | 18.000 | 12.000 |
Dividend Payout Ratio (%) | 9.527% | -- | 26.185% | 24.862% | 20.955% | 19.576% |
Cash flow per share ($) | -- | -- | (8.057) | (2.002) | 5.116 | 3.931 |
NBV per share ($) | 20.001 | -- | 18.294 | 16.677 | 14.910 | 14.943 |
Remarks: | Real time quote last updated: 05/09/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K$) | USD 3,309,000 |
%Change | 39.151% |
EPS / (LPS) | USD 1.291 |
NBV Per Share ($) | USD 20.001 |