| 2025/09 - Interim HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 48,539 | 16.728% | 46,731 | 14,692 | 18,007 | 18,805 |
| Land & other Lease Assets | 65,893 | -17.143% | 100,900 | 21,200 | 14,538 | 22,076 |
| Intangible Assets | 150,244 | -3.279% | 157,883 | 168,066 | 168,066 | 168,066 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
| Other Non-current Assets | 42,004 | 28.116% | 34,620 | 27,627 | 19,751 | 18,908 |
| 306,680 | -0.825% | 340,134 | 231,585 | 220,362 | 227,855 | |
| 2025/09 - Interim HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||
| Inventories | 1,407,515 | 31.556% | 977,573 | 575,838 | 570,796 | 683,494 | |
| Trade Receivables | 61,937 | -9.602% | 59,398 | 35,967 | 32,288 | 53,640 | |
| Cash & Bank Balances | 30,329 | -43.140% | 32,227 | 27,998 | 57,209 | 53,369 | |
| Other Current Assets | 114,712 | 67.194% | 62,659 | 912,786 | 854,243 | 809,595 | |
| Assets Held for Sale | 0 | -- | 0 | 31,806 | 0 | 0 | |
| 1,614,493 | 28.097% | 1,131,857 | 1,584,395 | 1,514,536 | 1,600,098 | ||
| 2025/09 - Interim HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||
| Trade Payables | 66,981 | 150.172% | 45,713 | 78,608 | 10,574 | 27,540 | ||
| S-T Debt & Leases | 2,511,772 | 23.642% | 1,770,271 | 1,853,956 | 1,702,067 | 1,499,441 | ||
| Other Current Liabilities | 130,882 | 15.581% | 161,029 | 160,548 | 154,931 | 171,938 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 31,754 | 0 | 0 | ||
| 2,709,635 | 24.781% | 1,977,013 | 2,124,866 | 1,867,572 | 1,698,919 | |||
| Net Current Assets | (1,095,142) | 20.195% | (845,156) | (540,471) | (353,036) | (98,821) | ||
| Total Assets Less Current Liabilities | (788,462) | 30.994% | (505,022) | (308,886) | (132,674) | 129,034 | ||
| 2025/09 - Interim HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||||
| L-T Debt & Leases | 133,624 | -7.856% | 160,214 | 108,130 | 104,614 | 194,582 | |||
| Other Non-current Liabilities | 40,618 | 0.106% | 39,473 | 42,016 | 42,016 | 42,016 | |||
| 174,242 | -6.115% | 199,687 | 150,146 | 146,630 | 236,598 | ||||
| 2025/09 - Interim HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||||
| Share Capital | 270 | 0.000% | 270 | 270 | 270 | 270 | ||||
| Reserves | (513,243) | 21.007% | (382,260) | (238,643) | (138,726) | (42,081) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | (512,973) | 21.021% | (381,990) | (238,373) | (138,456) | (41,811) | ||||
| Non-controlling Interests | (449,731) | 23.680% | (322,719) | (220,659) | (140,848) | (65,753) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| (962,704) | 22.248% | (704,709) | (459,032) | (279,304) | (107,564) | |||||
| 2025/09 - Interim HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Commitments | -- | -- | -- | -- | -- | -- |
| Contingent Liabilities | -- | -- | -- | -- | -- | -- |
| Remarks: | Real time quote last updated: 10/12/2025 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -90,310 |
| %Change | 80.700% |
| EPS / (LPS) | HKD -0.333 |
| NBV Per Share ($) | HKD -1.902 |