| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 1,321,229 | 12.41% | 1,175,412 | 846,297 | 549,951 | 435,308 |
| 在建工程 | 1,183,837 | 234.62% | 353,784 | 275,290 | 171,445 | 105,392 |
| 无形资产 | 175,437 | 1.95% | 172,078 | 61,623 | 48,131 | 20,002 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 838,577 | 46.56% | 572,169 | 268,742 | 118,348 | 81,865 |
| 3,519,080 | 54.79% | 2,273,442 | 1,451,952 | 887,875 | 642,567 | |
流动资产 | ||||||
| 货币资金 | 1,594,426 | 100.80% | 794,022 | 339,272 | 798,024 | 211,979 |
| 应收账款 | 1,377,091 | 68.92% | 815,211 | 613,677 | 527,225 | 162,170 |
| 存货 | 5,695,141 | 61.00% | 3,537,351 | 3,552,219 | 1,954,088 | 1,595,485 |
| 其他流动资产 | 1,008,068 | 86.36% | 540,930 | 375,281 | 243,989 | 197,344 |
| 9,674,726 | 70.10% | 5,687,514 | 4,880,449 | 3,523,325 | 2,166,979 | |
流动负债 | ||||||
| 短期借款 | 3,966,529 | 20.64% | 3,287,969 | 2,800,452 | 1,148,338 | 251,465 |
| 应付票据 | 528,798 | 326.29% | 124,046 | 9,055 | 11,841 | 7,183 |
| 应付帐款 | 1,121,796 | 63.69% | 685,304 | 691,742 | 295,135 | 371,749 |
| 其他流动负债 | 324,631 | -31.85% | 476,371 | 397,195 | 146,974 | 220,401 |
| 5,941,754 | 29.91% | 4,573,690 | 3,898,444 | 1,602,288 | 850,799 | |
| 流动资产净值 | 3,732,972 | 235.15% | 1,113,824 | 982,005 | 1,921,037 | 1,316,180 |
| 资产总额减流动负债 | 7,252,052 | 114.10% | 3,387,266 | 2,433,956 | 2,808,911 | 1,958,747 |
非流动负债 | ||||||
| 长期借款 | 2,493,899 | 168.66% | 928,283 | 503,000 | 379,744 | 131,000 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 32,287 | 14.43% | 28,215 | 9,834 | 7,610 | 8,390 |
| 2,526,186 | 164.11% | 956,498 | 512,834 | 387,354 | 139,390 | |
总权益 | ||||||
| 实收股本 | 466,708 | 8.22% | 431,240 | 430,329 | 430,329 | 387,296 |
| 储备项目 | 4,208,829 | 112.50% | 1,980,629 | 1,497,967 | 1,991,228 | 1,432,061 |
| 股东权益 | 4,675,537 | 93.86% | 2,411,869 | 1,928,296 | 2,421,558 | 1,819,357 |
| 非控股权益 | 50,328 | 166.30% | 18,899 | (7,173) | 0 | 0 |