| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 50,428 | -0.27% | 50,566 | 49,769 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 188,548 | 31.80% | 143,054 | 92,733 | 94,037 | 96,259 |
| 在建工程 | 62,479 | 18.83% | 52,580 | 19,939 | 11,620 | 0 |
| 无形资产 | 59,713 | 4.46% | 57,164 | 61,621 | 45,481 | 55,295 |
| 商誉 | 132,588 | 110.07% | 63,115 | 40,721 | 0 | 0 |
| 其他非流动资产 | 111,668 | -0.48% | 112,211 | 43,828 | 30,945 | 19,321 |
| 605,423 | 26.47% | 478,690 | 308,610 | 182,082 | 170,875 | |
流动资产 | ||||||
| 货币资金 | 1,778,840 | -6.41% | 1,900,690 | 2,227,031 | 169,465 | 159,435 |
| 应收账款 | 643,768 | 6.33% | 605,417 | 510,279 | 331,234 | 212,443 |
| 存货 | 10,237 | -40.57% | 17,225 | 10,533 | 3,991 | 3,326 |
| 其他流动资产 | 91,434 | 33.58% | 68,450 | 30,963 | 38,208 | 64,109 |
| 2,524,278 | -2.60% | 2,591,781 | 2,778,806 | 542,897 | 439,312 | |
流动负债 | ||||||
| 短期借款 | 37,603 | 194.14% | 12,784 | 0 | 37,292 | 20,201 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 83,760 | 12.76% | 74,280 | 96,906 | 79,661 | 25,447 |
| 其他流动负债 | 102,957 | 32.89% | 77,475 | 60,305 | 44,259 | 42,750 |
| 224,320 | 36.33% | 164,540 | 157,211 | 161,212 | 88,398 | |
| 流动资产净值 | 2,299,959 | -5.24% | 2,427,241 | 2,621,595 | 381,685 | 350,914 |
| 资产总额减流动负债 | 2,905,382 | -0.02% | 2,905,931 | 2,930,205 | 563,768 | 521,788 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 0 | 33,592 | 24,720 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 5,090 | 46.73% | 3,469 | 10,044 | 3,588 | 23,595 |
| 5,090 | 46.73% | 3,469 | 10,044 | 37,179 | 48,315 | |
总权益 | ||||||
| 实收股本 | 89,109 | 0.00% | 89,109 | 61,173 | 31,000 | 31,000 |
| 储备项目 | 2,750,061 | -0.54% | 2,764,934 | 2,832,771 | 495,588 | 442,473 |
| 股东权益 | 2,839,169 | -0.52% | 2,854,043 | 2,893,945 | 526,588 | 473,473 |
| 非控股权益 | 61,122 | 26.24% | 48,419 | 26,217 | 0 | 0 |