| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 213,971 | 3.03% | 207,672 | 830,789 | 890,461 | 875,872 |
| 投资性房地产 | 238,823 | -4.77% | 250,794 | 250,586 | 227,732 | 41,188 |
| 固定资产 | 4,966,937 | -0.54% | 4,993,658 | 3,849,363 | 3,046,891 | 2,818,828 |
| 在建工程 | 27,908 | -91.13% | 314,564 | 6,632 | 10,630 | 36,451 |
| 无形资产 | 25,190 | 1.16% | 24,902 | 16,587 | 8,162 | 8,695 |
| 商誉 | 176,070 | 0.00% | 176,070 | 181,853 | 201,465 | 201,465 |
| 其他非流动资产 | 12,388,707 | 6.10% | 11,676,924 | 9,848,273 | 6,640,561 | 4,007,049 |
| 18,037,607 | 2.23% | 17,644,584 | 14,984,083 | 11,025,902 | 7,989,549 | |
流动资产 | ||||||
| 货币资金 | 395,485 | 120.01% | 179,758 | 85,401 | 135,509 | 137,935 |
| 应收账款 | 4,045,690 | -3.01% | 4,171,233 | 3,525,508 | 2,762,175 | 2,098,795 |
| 存货 | 27,755 | 16.02% | 23,923 | 22,449 | 23,232 | 37,167 |
| 其他流动资产 | 1,315,900 | 2.46% | 1,284,316 | 603,592 | 407,732 | 302,731 |
| 5,784,829 | 2.22% | 5,659,230 | 4,236,950 | 3,328,647 | 2,576,628 | |
流动负债 | ||||||
| 短期借款 | 1,298,571 | 16.55% | 1,114,217 | 919,060 | 918,816 | 912,301 |
| 应付票据 | 100,000 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 824,396 | -22.04% | 1,057,528 | 1,145,870 | 1,001,595 | 877,427 |
| 其他流动负债 | 4,565,952 | -5.86% | 4,850,033 | 3,475,415 | 2,514,614 | 1,486,950 |
| 6,788,918 | -3.32% | 7,021,778 | 5,540,345 | 4,435,025 | 3,276,678 | |
| 流动资产净值 | (1,004,089) | -26.31% | (1,362,549) | (1,303,395) | (1,106,377) | (700,050) |
| 资产总额减流动负债 | 17,033,518 | 4.62% | 16,282,036 | 13,680,688 | 9,919,525 | 7,289,499 |
非流动负债 | ||||||
| 长期借款 | 1,365,760 | 12.45% | 1,214,580 | 788,870 | 364,700 | 271,000 |
| 应付债券 | 359,460 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 8,713,163 | -0.56% | 8,762,659 | 7,229,043 | 4,863,059 | 2,933,960 |
| 10,438,383 | 4.62% | 9,977,239 | 8,017,913 | 5,227,759 | 3,204,960 | |
总权益 | ||||||
| 实收股本 | 1,990,241 | 0.89% | 1,972,716 | 1,960,890 | 1,387,609 | 902,555 |
| 储备项目 | 4,436,456 | 6.36% | 4,171,167 | 3,568,176 | 3,199,779 | 2,806,496 |
| 股东权益 | 6,426,697 | 4.60% | 6,143,883 | 5,529,066 | 4,587,389 | 3,709,051 |
| 非控股权益 | 168,438 | 4.68% | 160,914 | 133,709 | 104,377 | 376,420 |