| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 13,468,171 | 580.61% | 1,978,847 | 2,042,405 | 41,346 | 39,984 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 13,962,111 | 50.84% | 9,256,019 | 8,747,628 | 9,140,464 | 7,799,052 |
| 在建工程 | 978,052 | 359.39% | 212,903 | 195,039 | 345,661 | 1,532,735 |
| 无形资产 | 10,733,414 | 15.71% | 9,276,459 | 9,544,499 | 6,910,292 | 5,152,726 |
| 商誉 | 142,960 | -- | 0 | 46,915 | 65,012 | 75,705 |
| 其他非流动资产 | 3,309,273 | -56.70% | 7,641,879 | 4,551,113 | 3,568,842 | 2,756,136 |
| 42,593,980 | 50.16% | 28,366,107 | 25,127,599 | 20,071,616 | 17,356,338 | |
流动资产 | ||||||
| 货币资金 | 43,792,114 | -4.71% | 45,955,438 | 13,161,127 | 16,364,803 | 5,832,249 |
| 应收账款 | 2,216,982 | -6.14% | 2,361,932 | 2,445,936 | 1,780,807 | 996,688 |
| 存货 | 3,134,602 | 22.81% | 2,552,449 | 3,529,172 | 3,992,865 | 2,772,885 |
| 其他流动资产 | 6,971,993 | -53.91% | 15,128,033 | 6,980,837 | 4,837,498 | 5,065,704 |
| 56,115,691 | -14.97% | 65,997,852 | 26,117,072 | 26,975,973 | 14,667,526 | |
流动负债 | ||||||
| 短期借款 | 2,502,009 | -- | 0 | 786,158 | 2,078,656 | 2,109,311 |
| 应付票据 | 35,987,831 | -12.53% | 41,144,620 | 10,184,008 | 16,111,655 | 7,767,567 |
| 应付帐款 | 17,195,874 | -37.03% | 27,306,788 | 19,966,129 | 9,558,566 | 6,143,478 |
| 其他流动负债 | 11,946,685 | 52.90% | 7,813,386 | 6,639,886 | 4,582,607 | 2,903,506 |
| 67,632,400 | -11.32% | 76,264,794 | 37,576,180 | 32,331,484 | 18,923,862 | |
| 流动资产净值 | (11,516,709) | 12.17% | (10,266,942) | (11,459,108) | (5,355,511) | (4,256,336) |
| 资产总额减流动负债 | 31,077,271 | 71.71% | 18,099,165 | 13,668,491 | 14,716,105 | 13,100,002 |
非流动负债 | ||||||
| 长期借款 | 4,432,043 | 545.13% | 687,000 | 1,374,850 | 1,191,814 | 1,846,949 |
| 应付债券 | 0 | -- | 0 | 0 | 147,296 | 141,041 |
| 其他非流动负债 | 3,769,873 | -31.54% | 5,506,607 | 5,093,695 | 3,574,520 | 3,382,669 |
| 8,201,915 | 32.43% | 6,193,607 | 6,468,545 | 4,913,630 | 5,370,659 | |
总权益 | ||||||
| 实收股本 | 1,633,366 | 8.19% | 1,509,782 | 1,509,782 | 1,497,279 | 1,359,932 |
| 储备项目 | 21,492,594 | 99.85% | 10,754,463 | 9,896,044 | 9,922,392 | 6,599,664 |
| 股东权益 | 23,125,960 | 88.56% | 12,264,245 | 11,405,826 | 11,419,671 | 7,959,596 |
| 非控股权益 | (250,605) | -30.13% | (358,688) | (4,205,880) | (1,617,196) | (230,253) |