| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 1,038,920 | 33.32% | 779,257 | 673,000 | 504,880 | 314,921 |
| 投资性房地产 | 0 | -- | 0 | 68,328 | 68,578 | 60,742 |
| 固定资产 | 8,079,962 | 4.70% | 7,717,082 | 6,014,400 | 5,633,459 | 5,470,355 |
| 在建工程 | 1,185,157 | -13.59% | 1,371,576 | 2,123,507 | 1,097,993 | 829,824 |
| 无形资产 | 2,103,987 | -1.92% | 2,145,208 | 2,028,806 | 2,184,081 | 1,907,573 |
| 商誉 | 1,596 | 0.00% | 1,596 | 1,596 | 1,596 | 1,596 |
| 其他非流动资产 | 6,292,223 | 70.23% | 3,696,257 | 3,749,047 | 3,670,063 | 590,532 |
| 18,701,845 | 19.04% | 15,710,976 | 14,658,684 | 13,160,649 | 9,175,543 | |
流动资产 | ||||||
| 货币资金 | 5,217,881 | 22.72% | 4,251,777 | 4,958,406 | 5,192,514 | 4,654,372 |
| 应收账款 | 3,087,303 | 31.93% | 2,340,058 | 2,262,159 | 2,110,156 | 1,854,268 |
| 存货 | 1,883,197 | 6.30% | 1,771,518 | 1,494,745 | 1,932,801 | 1,326,414 |
| 其他流动资产 | 1,101,039 | -14.40% | 1,286,325 | 1,577,877 | 2,096,226 | 5,145,521 |
| 11,289,420 | 16.99% | 9,649,678 | 10,293,186 | 11,331,698 | 12,980,575 | |
流动负债 | ||||||
| 短期借款 | 8,381,399 | 18.24% | 7,088,446 | 6,157,635 | 6,421,084 | 6,979,638 |
| 应付票据 | 168,253 | -56.88% | 390,206 | 1,193,935 | 1,372,847 | 1,333,136 |
| 应付帐款 | 2,453,535 | 8.42% | 2,263,068 | 1,741,533 | 1,668,261 | 1,477,566 |
| 其他流动负债 | 3,282,392 | 45.67% | 2,253,380 | 2,114,247 | 2,275,612 | 1,708,400 |
| 14,285,579 | 19.10% | 11,995,100 | 11,207,350 | 11,737,803 | 11,498,740 | |
| 流动资产净值 | (2,996,159) | 27.74% | (2,345,422) | (914,164) | (406,105) | 1,481,835 |
| 资产总额减流动负债 | 15,705,686 | 17.51% | 13,365,554 | 13,744,520 | 12,754,543 | 10,657,378 |
非流动负债 | ||||||
| 长期借款 | 3,502,983 | 26.66% | 2,765,709 | 2,564,452 | 1,719,849 | 988,580 |
| 应付债券 | 484,733 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 1,541,303 | 34.78% | 1,143,550 | 1,036,576 | 852,532 | 613,290 |
| 5,529,019 | 41.43% | 3,909,259 | 3,601,028 | 2,572,380 | 1,601,870 | |
总权益 | ||||||
| 实收股本 | 3,009,555 | -0.14% | 3,013,874 | 3,013,874 | 3,013,897 | 3,013,897 |
| 储备项目 | 6,249,386 | 2.01% | 6,126,492 | 6,788,253 | 6,739,281 | 5,655,759 |
| 股东权益 | 9,258,941 | 1.30% | 9,140,366 | 9,802,127 | 9,753,179 | 8,669,657 |
| 非控股权益 | 917,726 | 190.48% | 315,929 | 341,365 | 428,985 | 385,851 |