301526 国际复材
2026/06 - 中期
人民币(K¥)
与去年末期
比较
2025/12
人民幣(K¥)
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)

非流动资产
长期股权投资128,960-4.38%134,870129,871193,295225,023
投资性房地产6,297-1.39%6,3867,5458,3959,246
固定资产14,608,74313.61%12,858,87312,230,78511,015,21210,327,197
在建工程431,550-73.11%1,604,895343,5731,043,510411,119
无形资产385,515-0.74%388,405399,611228,647236,477
商誉49,7260.00%49,72649,72649,72649,726
其他非流动资产482,802-39.71%800,743567,253621,945700,467
16,093,5931.58%15,843,89813,728,36313,160,73111,959,254

流动资产
货币资金1,853,95135.30%1,370,2292,286,1374,229,4152,923,770
应收账款2,624,1462.23%2,566,9352,163,2432,135,5161,861,866
存货1,877,035-0.92%1,894,3851,924,4632,005,5971,797,161
其他流动资产1,616,04440.14%1,153,2041,249,5341,498,8391,356,575
7,971,17714.12%6,984,7517,623,3779,869,3687,939,372

流动负债
短期借款3,372,073-24.31%4,455,0645,042,3974,560,6914,712,799
应付票据64,089-74.08%247,230225,406221,378371,451
应付帐款1,875,6984.93%1,787,5871,273,8771,218,5111,521,812
其他流动负债3,046,32616.72%2,609,8422,081,5742,508,2882,125,665
8,358,186-8.15%9,099,7238,623,2548,508,8698,731,727
流动资产净值(387,009)-81.70%(2,114,971)(999,877)1,360,499(792,355)
资产总额减流动负债15,706,58514.41%13,728,92712,728,48614,521,23011,166,899

非流动负债
长期借款5,915,53556.36%3,783,1913,228,7844,538,3493,268,781
应付债券0--0000
其他非流动负债666,465-6.26%710,944562,640422,624533,518
6,581,99946.46%4,494,1353,791,4244,960,9733,802,299

总权益
    实收股本3,770,8780.00%3,770,8783,770,8783,770,8783,070,878
    储备项目4,982,62211.26%4,478,2654,184,0054,777,0563,320,517
股东权益8,753,5016.11%8,249,1437,954,8838,547,9346,391,395
非控股权益371,085-62.35%985,648982,1791,012,323973,205