| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 44,213 | 13.82% | 38,844 | 78,259 | 48,695 | 3,969 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 589,457 | 57.71% | 373,771 | 371,153 | 227,337 | 176,264 |
| 在建工程 | 29,706 | -84.25% | 188,632 | 152,699 | 121,917 | 3,920 |
| 无形资产 | 111,008 | 44.07% | 77,054 | 88,184 | 24,683 | 15,375 |
| 商誉 | 228,075 | 0.00% | 228,075 | 228,075 | 86,389 | 86,389 |
| 其他非流动资产 | 98,149 | 14.61% | 85,639 | 72,952 | 59,316 | 37,735 |
| 1,100,609 | 10.95% | 992,016 | 991,321 | 568,337 | 323,653 | |
流动资产 | ||||||
| 货币资金 | 775,761 | -21.73% | 991,138 | 1,140,143 | 1,195,833 | 443,486 |
| 应收账款 | 458,026 | 13.56% | 403,321 | 427,578 | 459,362 | 239,291 |
| 存货 | 415,480 | 25.03% | 332,299 | 319,683 | 510,773 | 286,922 |
| 其他流动资产 | 882,123 | 7.89% | 817,644 | 337,490 | 586,824 | 585,438 |
| 2,531,390 | -0.51% | 2,544,402 | 2,224,894 | 2,752,792 | 1,555,138 | |
流动负债 | ||||||
| 短期借款 | 0 | -- | 0 | 0 | 127,360 | 83,220 |
| 应付票据 | 101,181 | -25.40% | 135,632 | 117,709 | 195,102 | 103,271 |
| 应付帐款 | 457,371 | 60.21% | 285,480 | 260,889 | 361,344 | 117,850 |
| 其他流动负债 | 225,652 | 24.90% | 180,667 | 611,645 | 90,210 | 41,400 |
| 784,203 | 30.31% | 601,779 | 990,243 | 774,016 | 345,742 | |
| 流动资产净值 | 1,747,187 | -10.06% | 1,942,623 | 1,234,651 | 1,978,776 | 1,209,396 |
| 资产总额减流动负债 | 2,847,796 | -2.96% | 2,934,639 | 2,225,972 | 2,547,113 | 1,533,048 |
非流动负债 | ||||||
| 长期借款 | 269,496 | -39.49% | 445,366 | 5,548 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 82,565 | 4.34% | 79,133 | 86,764 | 66,476 | 9,984 |
| 352,060 | -32.88% | 524,499 | 92,311 | 66,476 | 9,984 | |
总权益 | ||||||
| 实收股本 | 291,108 | 0.87% | 288,611 | 286,345 | 262,126 | 173,699 |
| 储备项目 | 1,580,451 | 8.01% | 1,463,276 | 1,355,130 | 1,765,662 | 1,349,365 |
| 股东权益 | 1,871,559 | 6.83% | 1,751,887 | 1,641,475 | 2,027,788 | 1,523,065 |
| 非控股权益 | 624,177 | -5.18% | 658,254 | 492,186 | 452,849 | 0 |