300472 *ST新元科技
2025/03 -
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资0--03,9794,0144,094
投资性房地产8,321-1.36%8,4368,89515,8308,547
固定资产313,779-6.45%335,399220,519177,329155,514
在建工程3,534-1.20%3,577160,515252,876235,681
无形资产41,482-1.69%42,19733,52154,66365,568
商誉0--01,1161,1161,116
其他非流动资产117,8243.07%114,319238,516262,114142,660
484,939-3.77%503,927667,062767,943613,181

流动资产
货币资金19,86548.03%13,42079,48055,14059,508
应收账款229,5733.69%221,400360,041457,604582,630
存货193,6336.69%181,491208,166128,170133,962
其他流动资产100,3828.39%92,610108,068167,958282,582
543,4536.79%508,922755,756808,8731,058,681

流动负债
短期借款120,9800.00%120,980118,968108,081137,251
应付票据3,5690.00%3,5699,39434,4750
应付帐款228,743-9.35%252,332269,042249,912222,695
其他流动负债543,76411.91%485,879378,441246,471312,970
897,0573.98%862,760775,845638,938672,917
流动资产净值(353,604)-0.07%(353,838)(20,089)169,935385,765
资产总额减流动负债131,335-12.50%150,089646,973937,878998,945

非流动负债
长期借款15,0000.00%15,00058,46592,5000
应付债券0--0000
其他非流动负债132,3090.27%131,949144,849175,257110,304
147,3090.24%146,949203,315267,757110,304

总权益
    实收股本275,2590.00%275,259275,259266,534266,571
    储备项目(266,731)7.31%(248,563)200,792420,647616,791
股东权益8,527-68.06%26,696476,051687,181883,362
非控股权益(24,501)4.01%(23,557)(32,393)(17,059)5,279