| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 1,276,920 | 1.10% | 1,262,965 | 811,798 | 930,333 | 635,741 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 7,907,323 | 11.68% | 7,080,613 | 5,819,882 | 3,947,627 | 3,216,990 |
| 在建工程 | 2,359,775 | 65.95% | 1,421,937 | 52,537 | 328,571 | 236,328 |
| 无形资产 | 403,619 | 6.90% | 377,551 | 377,729 | 400,515 | 322,142 |
| 商誉 | 1,938,875 | 0.00% | 1,938,875 | 1,938,875 | 1,938,875 | 1,948,502 |
| 其他非流动资产 | 2,568,704 | 20.99% | 2,123,004 | 1,669,710 | 1,141,432 | 610,188 |
| 16,455,218 | 15.84% | 14,204,945 | 10,670,532 | 8,687,353 | 6,969,891 | |
流动资产 | ||||||
| 货币资金 | 12,207,695 | 11.11% | 10,986,893 | 5,053,805 | 3,317,278 | 2,831,023 |
| 应收账款 | 9,535,572 | 51.92% | 6,276,876 | 4,603,557 | 2,581,372 | 1,509,254 |
| 存货 | 15,672,078 | 23.59% | 12,680,708 | 7,051,320 | 4,294,660 | 3,887,952 |
| 其他流动资产 | 2,710,114 | 137.82% | 1,139,549 | 1,487,062 | 1,126,084 | 1,358,869 |
| 40,125,460 | 29.09% | 31,084,026 | 18,195,744 | 11,319,395 | 9,587,097 | |
流动负债 | ||||||
| 短期借款 | 318,216 | 5.60% | 301,353 | 1,425,681 | 62,195 | 385,195 |
| 应付票据 | 498,442 | 5.92% | 470,581 | 516,932 | 306,521 | 242,442 |
| 应付帐款 | 10,354,026 | 41.26% | 7,329,829 | 2,990,890 | 1,856,962 | 1,135,780 |
| 其他流动负债 | 5,132,086 | 48.47% | 3,456,710 | 1,563,882 | 2,134,804 | 1,500,828 |
| 16,302,770 | 41.05% | 11,558,473 | 6,497,385 | 4,360,482 | 3,264,245 | |
| 流动资产净值 | 23,822,690 | 22.01% | 19,525,552 | 11,698,359 | 6,958,913 | 6,322,852 |
| 资产总额减流动负债 | 40,277,908 | 19.41% | 33,730,498 | 22,368,892 | 15,646,265 | 13,292,743 |
非流动负债 | ||||||
| 长期借款 | 530,899 | 4.10% | 510,000 | 606,281 | 318,722 | 695,891 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 1,632,106 | 2.05% | 1,599,299 | 1,469,770 | 553,045 | 527,852 |
| 2,163,005 | 2.55% | 2,109,299 | 2,076,051 | 871,766 | 1,223,743 | |
总权益 | ||||||
| 实收股本 | 1,111,118 | 0.00% | 1,111,118 | 1,121,167 | 802,826 | 800,962 |
| 储备项目 | 34,475,975 | 20.32% | 28,654,038 | 18,012,721 | 13,458,196 | 11,144,252 |
| 股东权益 | 35,587,094 | 19.56% | 29,765,156 | 19,133,887 | 14,261,022 | 11,945,214 |
| 非控股权益 | 2,527,809 | 36.19% | 1,856,042 | 1,158,954 | 513,477 | 123,787 |