300308 中际旭创
2025/03 -
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资1,000,31423.22%811,798930,333635,741530,209
投资性房地产0--0000
固定资产5,905,9421.48%5,819,8823,947,6273,216,9903,151,830
在建工程156,028196.99%52,537328,571236,328132,496
无形资产382,1931.18%377,729400,515322,142382,092
商誉1,938,8750.00%1,938,8751,938,8751,948,5021,979,904
其他非流动资产1,622,169-2.85%1,669,7101,141,432610,188366,423
11,005,5213.14%10,670,5328,687,3536,969,8916,542,954

流动资产
货币资金7,123,53240.95%5,053,8053,317,2782,831,0233,514,613
应收账款4,805,7354.39%4,603,5572,581,3721,509,2541,997,352
存货7,818,62910.88%7,051,3204,294,6603,887,9523,799,217
其他流动资产829,456-44.22%1,487,0621,126,0841,358,869710,545
20,577,35213.09%18,195,74411,319,3959,587,09710,021,727

流动负债
短期借款1,503,5715.46%1,425,68162,195385,195793,847
应付票据442,895-14.32%516,932306,521242,442235,950
应付帐款3,845,40428.57%2,990,8901,856,9621,135,7801,205,034
其他流动负债1,681,1167.50%1,563,8822,134,8041,500,828930,854
7,472,98515.02%6,497,3854,360,4823,264,2453,165,685
流动资产净值13,104,36612.02%11,698,3596,958,9136,322,8526,856,042
资产总额减流动负债24,109,8877.78%22,368,89215,646,26513,292,74313,398,996

非流动负债
长期借款607,9220.27%606,281318,722695,8911,261,618
应付债券0--0000
其他非流动负债1,518,2353.30%1,469,770553,045527,852534,337
2,126,1572.41%2,076,051871,7661,223,7431,795,955

总权益
    实收股本1,104,701-1.47%1,121,167802,826800,962800,096
    储备项目19,609,9198.87%18,012,72113,458,19611,144,25210,688,856
股东权益20,714,6198.26%19,133,88714,261,02211,945,21411,488,952
非控股权益1,269,1109.50%1,158,954513,477123,787114,088