| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 361,187 | 15.73% | 312,101 | 276,044 | 315,791 | 290,339 |
| 投资性房地产 | 334,629 | 2,901.96% | 11,147 | 11,814 | 12,482 | 2,475 |
| 固定资产 | 6,543,451 | 137.75% | 2,752,201 | 2,142,219 | 1,892,958 | 1,747,680 |
| 在建工程 | 290,720 | 68.56% | 172,475 | 375,375 | 190,811 | 119,077 |
| 无形资产 | 1,666,502 | 213.52% | 531,550 | 431,005 | 398,619 | 364,655 |
| 商誉 | 3,180,554 | 51.90% | 2,093,900 | 1,805,990 | 1,639,023 | 1,640,445 |
| 其他非流动资产 | 2,489,194 | -13.86% | 2,889,765 | 2,108,228 | 1,831,702 | 1,306,757 |
| 14,866,238 | 69.65% | 8,763,139 | 7,150,675 | 6,281,386 | 5,471,428 | |
流动资产 | ||||||
| 货币资金 | 2,937,748 | 1.89% | 2,883,237 | 2,958,932 | 2,657,875 | 1,970,121 |
| 应收账款 | 3,346,792 | 32.03% | 2,534,850 | 2,169,071 | 2,199,998 | 1,698,292 |
| 存货 | 896,049 | 129.15% | 391,025 | 391,133 | 404,051 | 424,938 |
| 其他流动资产 | 5,557,772 | 9.40% | 5,080,227 | 3,592,358 | 3,789,574 | 4,421,804 |
| 12,738,361 | 16.98% | 10,889,339 | 9,111,494 | 9,051,498 | 8,515,154 | |
流动负债 | ||||||
| 短期借款 | 811,635 | 6.36% | 763,066 | 207,774 | 314,163 | 736,145 |
| 应付票据 | 780,964 | 35.85% | 574,863 | 268,597 | 328,265 | 313,181 |
| 应付帐款 | 2,787,425 | 1.36% | 2,750,012 | 2,184,985 | 2,008,955 | 1,779,265 |
| 其他流动负债 | 3,995,127 | 28.10% | 3,118,725 | 3,461,605 | 2,019,174 | 1,838,055 |
| 8,375,150 | 16.21% | 7,206,666 | 6,122,961 | 4,670,557 | 4,666,646 | |
| 流动资产净值 | 4,363,210 | 18.48% | 3,682,673 | 2,988,533 | 4,380,941 | 3,848,508 |
| 资产总额减流动负债 | 19,229,449 | 54.51% | 12,445,812 | 10,139,208 | 10,662,327 | 9,319,936 |
非流动负债 | ||||||
| 长期借款 | 4,526,318 | 8.15% | 4,185,080 | 1,732,326 | 3,080,305 | 2,158,341 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 974,969 | 117.16% | 448,967 | 463,136 | 453,368 | 413,096 |
| 5,501,286 | 18.71% | 4,634,047 | 2,195,462 | 3,533,673 | 2,571,438 | |
总权益 | ||||||
| 实收股本 | 760,002 | 0.00% | 760,002 | 759,653 | 748,563 | 749,412 |
| 储备项目 | 5,845,637 | 1.96% | 5,733,500 | 5,710,172 | 5,184,392 | 4,846,718 |
| 股东权益 | 6,605,639 | 1.73% | 6,493,502 | 6,469,825 | 5,932,955 | 5,596,130 |
| 非控股权益 | 7,122,523 | 440.30% | 1,318,263 | 1,473,921 | 1,195,698 | 1,152,368 |