| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 25,071 | 0.00% | 25,071 | 42,540 | 94,138 | 97,799 |
| 投资性房地产 | 148,438 | -1.10% | 150,086 | 0 | 0 | 0 |
| 固定资产 | 10,221,221 | -1.36% | 10,362,057 | 9,421,705 | 7,357,005 | 5,662,721 |
| 在建工程 | 555,901 | 36.37% | 407,647 | 226,497 | 1,246,811 | 727,151 |
| 无形资产 | 1,652,115 | 2.40% | 1,613,374 | 1,553,702 | 1,536,277 | 1,449,763 |
| 商誉 | 885,877 | 11.85% | 791,991 | 791,991 | 791,991 | 805,619 |
| 其他非流动资产 | 5,197,912 | 6.64% | 4,874,063 | 4,477,161 | 4,102,696 | 2,925,225 |
| 18,686,534 | 2.54% | 18,224,290 | 16,513,596 | 15,128,918 | 11,668,278 | |
流动资产 | ||||||
| 货币资金 | 1,652,975 | -17.39% | 2,001,004 | 2,432,886 | 2,166,231 | 2,234,574 |
| 应收账款 | 1,279,836 | 16.85% | 1,095,272 | 841,526 | 935,275 | 850,718 |
| 存货 | 96,003 | 13.51% | 84,578 | 87,797 | 43,581 | 54,539 |
| 其他流动资产 | 4,543,384 | 16.29% | 3,907,007 | 2,873,864 | 2,058,141 | 3,958,798 |
| 7,572,197 | 6.83% | 7,087,860 | 6,236,074 | 5,203,227 | 7,098,629 | |
流动负债 | ||||||
| 短期借款 | 4,391,653 | 20.19% | 3,654,077 | 2,998,370 | 1,908,888 | 3,671,888 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 3,736,685 | -1.70% | 3,801,301 | 3,441,473 | 3,261,079 | 2,513,323 |
| 其他流动负债 | 4,000,989 | -5.68% | 4,242,084 | 3,636,867 | 3,852,689 | 2,123,454 |
| 12,129,328 | 3.69% | 11,697,463 | 10,076,710 | 9,022,656 | 8,308,665 | |
| 流动资产净值 | (4,557,130) | -1.14% | (4,609,603) | (3,840,636) | (3,819,428) | (1,210,036) |
| 资产总额减流动负债 | 14,129,403 | 3.78% | 13,614,687 | 12,672,960 | 11,309,490 | 10,458,242 |
非流动负债 | ||||||
| 长期借款 | 1,413,442 | 7.06% | 1,320,201 | 1,494,532 | 728,690 | 149,909 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 1,015,003 |
| 其他非流动负债 | 2,876,296 | 15.67% | 2,486,614 | 2,359,649 | 2,373,309 | 1,416,267 |
| 4,289,738 | 12.69% | 3,806,815 | 3,854,181 | 3,101,999 | 2,581,179 | |
总权益 | ||||||
| 实收股本 | 422,012 | 0.00% | 422,012 | 422,012 | 422,012 | 422,012 |
| 储备项目 | 9,412,732 | 0.30% | 9,384,669 | 8,366,021 | 7,747,386 | 7,405,945 |
| 股东权益 | 9,834,745 | 0.29% | 9,806,681 | 8,788,033 | 8,169,398 | 7,827,958 |
| 非控股权益 | 4,921 | 313.18% | 1,191 | 30,746 | 38,092 | 49,106 |