| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 42,258 | 12.99% | 37,400 | 30,708 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 681,619 | -2.24% | 697,246 | 643,861 | 528,812 | 513,277 |
| 在建工程 | 96,857 | 37.00% | 70,699 | 57,322 | 113,571 | 32,547 |
| 无形资产 | 112,945 | -0.62% | 113,648 | 116,922 | 71,443 | 73,733 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 2,905,281 | 44.38% | 2,012,202 | 2,631,803 | 2,580,212 | 5,186,246 |
| 3,838,960 | 30.97% | 2,931,195 | 3,480,617 | 3,294,037 | 5,805,803 | |
流动资产 | ||||||
| 货币资金 | 154,490 | 16.23% | 132,914 | 181,025 | 152,898 | 186,024 |
| 应收账款 | 716,398 | -13.38% | 827,079 | 689,197 | 463,600 | 348,849 |
| 存货 | 479,016 | 0.37% | 477,228 | 447,479 | 400,402 | 373,018 |
| 其他流动资产 | 795,747 | 47.47% | 539,599 | 547,782 | 459,276 | 466,415 |
| 2,145,651 | 8.54% | 1,976,819 | 1,865,482 | 1,476,176 | 1,374,306 | |
流动负债 | ||||||
| 短期借款 | 172,607 | 25.05% | 138,029 | 183,715 | 94,452 | 20,022 |
| 应付票据 | 323,538 | -3.14% | 334,016 | 218,720 | 221,030 | 157,236 |
| 应付帐款 | 851,990 | 24.55% | 684,071 | 647,632 | 398,932 | 305,693 |
| 其他流动负债 | 431,698 | -9.00% | 474,409 | 316,672 | 350,007 | 329,243 |
| 1,779,833 | 9.16% | 1,630,525 | 1,366,738 | 1,064,421 | 812,194 | |
| 流动资产净值 | 365,818 | 5.64% | 346,295 | 498,744 | 411,755 | 562,112 |
| 资产总额减流动负债 | 4,204,778 | 28.29% | 3,277,490 | 3,979,361 | 3,705,792 | 6,367,915 |
非流动负债 | ||||||
| 长期借款 | 291,071 | 18.40% | 245,845 | 259,736 | 65,444 | 182,282 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 200,474 | 156.38% | 78,194 | 206,513 | 182,398 | 569,859 |
| 491,545 | 51.69% | 324,039 | 466,249 | 247,842 | 752,141 | |
总权益 | ||||||
| 实收股本 | 358,729 | 0.00% | 358,729 | 358,729 | 358,729 | 358,729 |
| 储备项目 | 3,037,631 | 32.75% | 2,288,217 | 2,890,108 | 2,884,595 | 5,065,656 |
| 股东权益 | 3,396,361 | 28.31% | 2,646,946 | 3,248,837 | 3,243,324 | 5,424,385 |
| 非控股权益 | 316,873 | 3.38% | 306,504 | 264,274 | 214,626 | 191,388 |