| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 796,818 | 0.00% | 796,818 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 5,753,970 | -1.69% | 5,852,897 | 5,931,882 | 4,417,901 | 4,355,977 |
| 在建工程 | 5,650,389 | 4.65% | 5,399,456 | 594,839 | 1,116,161 | 360,559 |
| 无形资产 | 273,996 | 10.77% | 247,363 | 253,103 | 241,722 | 91,608 |
| 商誉 | 7 | 0.00% | 7 | 7 | 7 | 7 |
| 其他非流动资产 | 234,975 | 60.93% | 146,007 | 452,709 | 489,840 | 90,386 |
| 12,710,156 | 2.15% | 12,442,549 | 7,232,541 | 6,265,631 | 4,898,538 | |
流动资产 | ||||||
| 货币资金 | 209,012 | -17.68% | 253,904 | 447,493 | 1,158,891 | 566,869 |
| 应收账款 | 2,101,035 | 4.92% | 2,002,424 | 1,716,846 | 1,484,319 | 1,391,349 |
| 存货 | 814 | 104.52% | 398 | 334 | 0 | 0 |
| 其他流动资产 | 664,089 | 12.40% | 590,817 | 235,032 | 248,946 | 221,599 |
| 2,974,950 | 4.47% | 2,847,543 | 2,399,704 | 2,892,156 | 2,179,817 | |
流动负债 | ||||||
| 短期借款 | 1,279,451 | 1.32% | 1,262,741 | 0 | 124,683 | 19,020 |
| 应付票据 | 16,114 | -85.54% | 111,464 | 56,109 | 84,032 | 76,795 |
| 应付帐款 | 1,282,270 | 0.95% | 1,270,173 | 478,935 | 269,509 | 285,596 |
| 其他流动负债 | 998,882 | -2.29% | 1,022,241 | 788,894 | 783,922 | 533,346 |
| 3,576,717 | -2.45% | 3,666,619 | 1,323,938 | 1,262,145 | 914,758 | |
| 流动资产净值 | (601,767) | -26.53% | (819,076) | 1,075,765 | 1,630,011 | 1,265,060 |
| 资产总额减流动负债 | 12,108,389 | 4.17% | 11,623,473 | 8,308,306 | 7,895,642 | 6,163,597 |
非流动负债 | ||||||
| 长期借款 | 7,042,557 | 3.37% | 6,813,228 | 0 | 4,971,687 | 4,207,413 |
| 应付债券 | 0 | -- | 0 | 5,299,874 | 0 | 0 |
| 其他非流动负债 | 2,157,740 | 13.96% | 1,893,394 | 60,030 | 55,093 | 11,546 |
| 9,200,297 | 5.67% | 8,706,623 | 5,359,904 | 5,026,780 | 4,218,958 | |
总权益 | ||||||
| 实收股本 | 933,333 | 0.00% | 933,333 | 933,333 | 933,333 | 700,000 |
| 储备项目 | 1,968,967 | -0.43% | 1,977,544 | 2,008,226 | 1,934,033 | 1,243,074 |
| 股东权益 | 2,902,301 | -0.29% | 2,910,878 | 2,941,560 | 2,867,367 | 1,943,074 |
| 非控股权益 | 5,791 | -3.05% | 5,973 | 6,842 | 1,496 | 1,565 |