| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 37,467 | -4.45% | 39,212 | 40,548 | 50,139 | 79,710 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 3,886,043 | 6.52% | 3,648,319 | 3,173,821 | 2,928,545 | 910,709 |
| 在建工程 | 273,781 | -48.50% | 531,591 | 760,595 | 388,520 | 1,084,579 |
| 无形资产 | 29,977 | -1.24% | 30,352 | 31,324 | 32,881 | 4,190 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 7,116 |
| 其他非流动资产 | 579,524 | 2.89% | 563,219 | 388,503 | 427,257 | 295,805 |
| 4,806,792 | -0.12% | 4,812,693 | 4,394,792 | 3,827,342 | 2,382,108 | |
流动资产 | ||||||
| 货币资金 | 534,490 | 5.46% | 506,817 | 1,175,058 | 324,321 | 972,653 |
| 应收账款 | 7,987 | 28.51% | 6,215 | 9,257 | 4,159 | 4,882 |
| 存货 | 753,832 | 10.36% | 683,072 | 463,557 | 415,914 | 279,190 |
| 其他流动资产 | 99,350 | 56.01% | 63,681 | 52,134 | 144,405 | 31,899 |
| 1,395,659 | 10.79% | 1,259,784 | 1,700,006 | 888,799 | 1,288,624 | |
流动负债 | ||||||
| 短期借款 | 888,807 | 1.10% | 879,109 | 764,581 | 374,788 | 100,107 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 411,032 | 2.65% | 400,417 | 364,346 | 393,713 | 208,085 |
| 其他流动负债 | 255,223 | 6.89% | 238,764 | 192,278 | 67,223 | 31,091 |
| 1,555,062 | 2.42% | 1,518,289 | 1,321,205 | 835,724 | 339,283 | |
| 流动资产净值 | (159,404) | -38.34% | (258,505) | 378,802 | 53,075 | 949,341 |
| 资产总额减流动负债 | 4,647,389 | 2.05% | 4,554,188 | 4,773,593 | 3,880,418 | 3,331,449 |
非流动负债 | ||||||
| 长期借款 | 970,563 | 13.66% | 853,924 | 964,305 | 566,779 | 30,004 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 290,342 | -5.51% | 307,272 | 302,969 | 207,730 | 203,967 |
| 1,260,905 | 8.59% | 1,161,196 | 1,267,275 | 774,509 | 233,971 | |
总权益 | ||||||
| 实收股本 | 257,784 | 0.00% | 257,784 | 257,784 | 212,806 | 177,338 |
| 储备项目 | 3,122,250 | -0.18% | 3,127,999 | 3,242,060 | 2,892,117 | 2,920,141 |
| 股东权益 | 3,380,034 | -0.17% | 3,385,783 | 3,499,844 | 3,104,923 | 3,097,479 |
| 非控股权益 | 6,450 | -10.53% | 7,209 | 6,474 | 986 | 0 |