000638 *ST万方发展
2025/06 - 中期
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资20,392-1.62%20,72862,64360,0870
投资性房地产0--0000
固定资产41,76320.97%34,52454,53149,34343,420
在建工程5,227-40.48%8,7827,09705,665
无形资产22,7701.59%22,41414,02714,14612,463
商誉6,0470.00%6,04754,21263,45663,549
其他非流动资产42,615-13.18%49,084106,72715,55216,818
138,813-1.95%141,579299,238202,584141,915

流动资产
货币资金24,507-52.35%51,43229,04299,168122,947
应收账款28,004-28.52%39,17743,46535,14155,176
存货35,571-13.42%41,08537,379206,107173,278
其他流动资产44,93855.80%28,84355,70424,51768,406
133,020-17.14%160,537165,591364,934419,806

流动负债
短期借款44,4748.26%41,07965,73470,13671,142
应付票据0--0000
应付帐款12,916-47.34%24,52915,45923,02416,869
其他流动负债69,257-16.86%83,300144,862233,916217,716
126,647-14.95%148,908226,055327,076305,727
流动资产净值6,374-45.19%11,629(60,464)37,858114,079
资产总额减流动负债145,187-5.24%153,208238,774240,442255,994

非流动负债
长期借款0--07,0015,0005,000
应付债券0--0000
其他非流动负债2,942-45.27%5,37518,8767,08310,116
2,942-45.27%5,37525,87712,08315,116

总权益
    实收股本311,3870.00%311,387310,793309,917309,400
    储备项目(167,492)4.47%(160,330)(145,876)(128,647)(134,320)
股东权益143,894-4.74%151,057164,917181,270175,080
非控股权益(1,649)-48.85%(3,224)47,97947,08965,798