| 2025/03 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 239,324 | 9.26% | 219,031 | 403,945 | 465,600 | 482,037 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 4,801,267 | 10.99% | 4,325,702 | 4,381,873 | 4,031,226 | 3,471,315 |
| 在建工程 | 576,556 | 15.82% | 497,820 | 426,480 | 494,577 | 536,797 |
| 无形资产 | 7,730,808 | 87.48% | 4,123,600 | 4,159,027 | 2,996,749 | 3,109,563 |
| 商誉 | 193,433 | 0.00% | 193,433 | 193,433 | 193,433 | 193,433 |
| 其他非流动资产 | 911,271 | -17.18% | 1,100,267 | 594,846 | 665,584 | 686,455 |
| 14,452,659 | 38.17% | 10,459,853 | 10,159,604 | 8,847,168 | 8,479,600 | |
流动资产 | ||||||
| 货币资金 | 281,059 | -75.32% | 1,138,780 | 339,488 | 293,841 | 135,880 |
| 应收账款 | 13,730 | 208.12% | 4,456 | 11,815 | 2,147 | 7,661 |
| 存货 | 364,604 | -27.95% | 506,077 | 276,353 | 413,338 | 324,394 |
| 其他流动资产 | 101,661 | 81.25% | 56,088 | 296,177 | 70,924 | 106,093 |
| 761,053 | -55.37% | 1,705,401 | 923,833 | 780,250 | 574,028 | |
流动负债 | ||||||
| 短期借款 | 428,547 | 40.95% | 304,038 | 383,574 | 395,505 | 540,971 |
| 应付票据 | 8,000 | -55.56% | 18,000 | 0 | 54,000 | 0 |
| 应付帐款 | 927,075 | -0.28% | 929,718 | 903,153 | 1,067,789 | 673,377 |
| 其他流动负债 | 3,164,253 | 77.63% | 1,781,367 | 1,666,271 | 1,810,385 | 1,133,973 |
| 4,527,875 | 49.28% | 3,033,123 | 2,952,999 | 3,327,679 | 2,348,321 | |
| 流动资产净值 | (3,766,822) | 183.71% | (1,327,721) | (2,029,165) | (2,547,429) | (1,774,293) |
| 资产总额减流动负债 | 10,685,837 | 17.01% | 9,132,132 | 8,130,439 | 6,299,738 | 6,705,307 |
非流动负债 | ||||||
| 长期借款 | 1,037,630 | 40.23% | 739,950 | 1,148,970 | 273,000 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 827,918 |
| 其他非流动负债 | 876,376 | 113.75% | 410,002 | 395,593 | 470,403 | 507,021 |
| 1,914,006 | 66.44% | 1,149,952 | 1,544,563 | 743,403 | 1,334,939 | |
总权益 | ||||||
| 实收股本 | 1,775,636 | 0.00% | 1,775,636 | 1,837,192 | 1,837,192 | 1,837,192 |
| 储备项目 | 6,501,314 | 6.15% | 6,124,902 | 4,639,085 | 3,713,532 | 3,527,550 |
| 股东权益 | 8,276,950 | 4.76% | 7,900,538 | 6,476,278 | 5,550,725 | 5,364,742 |
| 非控股权益 | 494,881 | 506.15% | 81,643 | 109,598 | 5,611 | 5,626 |